Follow us on Twitter to receive updates for this page.
Take a look at our Financial Calendar for dates of upcoming events, including our next quarterly results.
Date of publication: June 19, 2017
Q2 2017 estimates
Amounts in EUR million unless otherwise stated
|
Low |
Average |
High |
# of estimates |
| Underlying earnings before tax |
437 |
494 |
532 |
19 |
| Fair value items |
-230 |
-150 |
-13 |
19 |
| Gains/losses on investments |
0 |
45 |
100 |
19 |
| Impairment charges |
-90 |
-17 |
0 |
19 |
| Other income |
-510 |
-410 |
-50 |
19 |
| Run-off businesses |
-1 |
9 |
31 |
19 |
| Income before tax |
-256 |
-29 |
423 |
19 |
| Income tax |
-76 |
31 |
157 |
18 |
| Net income |
-195 |
3 |
403 |
18 |
| Capital generation excl. market impacts and one-time items (EUR billion) |
0.3 |
0.3 |
0.3 |
16
|
| |
|
|
|
|
| Shareholders' equity end of period |
20,369 |
21,127 |
22,228 |
14 |
| Revaluation account |
5,378 |
5,700 |
6,099 |
13 |
| Remeasurements of defined benefit plans |
-1,820 |
-1,638 |
-1,537 |
13 |
| Adjusted shareholders' equity end of period* |
16,061 |
16,928 |
17,701 |
13 |
* Adjusted shareholders' equity equals reported shareholders' equity after adjusting for revaluation reserves, remeasurement of defined benefit plans, non-controlling interests and share options not yet exercised.
| Amounts in EUR million |
Low |
Average |
High |
|
# of estimates |
| Underlying earnings before tax |
461 |
489 |
515 |
|
20 |
| Fair value items |
(172) |
(102) |
(42) |
|
20 |
| Gains/losses on investments |
(13) |
70 |
129 |
|
20 |
| Impairment charges |
(57) |
(29) |
(0) |
|
20 |
| Other income |
(75) |
(15) |
5 |
|
20 |
| Run-off businesses |
(14) |
(1) |
5 |
|
20 |
| Net income |
228 |
321 |
463 |
|
20 |
| |
|
|
|
|
|
| Operational Free Cash Flow excl. market impacts and one-time items |
228 |
321 |
372 |
|
15 |
| Shareholders' equity end of period |
15,467 |
18,046 |
18,873 |
|
19 |
| Adjusted shareholders' equity end of period* |
13,258 |
15,017 |
15,690 |
|
17 |
Underlying earnings before tax estimates
| Amounts in EUR million |
Low |
Average |
High |
# of estimates |
| Full year 2017 |
1,855 |
2,019 |
2,134 |
17 |
| Full year 2018 |
1,863 |
2,078 |
2,283 |
17 |
| Full year 2019 |
1,908 |
2,139 |
2,416 |
17 |
| Amounts in EUR million |
Low |
Average |
High |
|
# of estimates |
| Underlying earnings before tax |
461 |
489 |
515 |
|
20 |
| Fair value items |
(172) |
(102) |
(42) |
|
20 |
| Gains/losses on investments |
(13) |
70 |
129 |
|
20 |
| Impairment charges |
(57) |
(29) |
(0) |
|
20 |
| Other income |
(75) |
(15) |
5 |
|
20 |
| Run-off businesses |
(14) |
(1) |
5 |
|
20 |
| Net income |
228 |
321 |
463 |
|
20 |
| |
|
|
|
|
|
| Operational Free Cash Flow excl. market impacts and one-time items |
228 |
321 |
372 |
|
15 |
| Shareholders' equity end of period |
15,467 |
18,046 |
18,873 |
|
19 |
| Adjusted shareholders' equity end of period* |
13,258 |
15,017 |
15,690 |
|
17 |
| Adjusted shareholders' equity end of period* |
13,258 |
15,017 |
15,690 |
|
17 |
| Adjusted shareholders' equity end of period* |
13,258 |
15,017 |
15,690 |
|
17 |
| Underlying earnings before tax |
461 |
489 |
515 |
|
20 |
| Fair value items |
(172) |
(102) |
(42) |
|
20 |
| Gains/losses on investments |
(13) |
70 |
129 |
|
20 |
| Impairment charges |
(57) |
(29) |
(0) |
|
20 |
| Other income |
(75) |
(15) |
5 |
|
20 |
| Run-off businesses |
(14) |
(1) |
5 |
|
20 |
| Net income |
228 |
321 |
463 |
|
20 |
| |
|
|
|
|
|
| Operational Free Cash Flow excl. market impacts and one-time items |
228 |
321 |
372 |
|
15 |
| Shareholders' equity end of period |
15,467 |
18,046 |
18,873 |
|
19 |
| Adjusted shareholders' equity end of period* |
13,258 |
15,017 |
15,690 |
|
17 |
Other
| |
Low |
Average |
High |
# of estimates |
| Solvency II ratio per quarter end |
155% |
160% |
163% |
17 |
| 2017 interim dividend (EUR) |
0.13 |
0.13 |
0.13 |
17 |
| Amounts in EUR million |
Low |
Average |
High |
|
# of estimates |
| Underlying earnings before tax |
461 |
489 |
515 |
|
20 |
| Fair value items |
(172) |
(102) |
(42) |
|
20 |
| Gains/losses on investments |
(13) |
70 |
129 |
|
20 |
| Impairment charges |
(57) |
(29) |
(0) |
|
20 |
| Other income |
(75) |
(15) |
5 |
|
20 |
| Run-off businesses |
(14) |
(1) |
5 |
|
20 |
| Net income |
228 |
321 |
463 |
|
20 |
| |
|
|
|
|
|
| Operational Free Cash Flow excl. market impacts and one-time items |
228 |
321 |
372 |
|
15 |
| Shareholders' equity end of period |
15,467 |
18,046 |
18,873 |
|
19 |
| Adjusted shareholders' equity end of period* |
13,258 |
15,017 |
15,690 |
|
17 |
| Adjusted shareholders' equity end of period* |
13,258 |
15,017 |
15,690 |
|
17 |
| Adjusted shareholders' equity end of period* |
13,258 |
15,017 |
15,690 |
|
17 |
