Path:

Analyst consensus

This analyst consensus is based on the most recent estimates submitted to Aegon by various financial analysts.

Twitter logoFollow us on Twitter to receive updates for this page.

Take a look at our Financial Calendar for dates of upcoming events, including our next quarterly results.

Date of publication: October 25, 2017

Q3 2017 estimates

 

Amounts in EUR million unless otherwise stated
Low Average  High # of estimates
Underlying earnings before tax  425 492 528 18
Fair value items -180 -114 4 17
Gains/losses on investments 0 36 75 17
Impairment charges -61   -14 3 17
Other income -130 -26 0 17
Run-off businesses 0 6 20 17
Income before tax 300 376 460 18
Income tax -130 -93 -30 18
Net income 233 284 349 18
Capital generation excl. market impacts and one-time items (EUR billion) 0.3 0.3 0.3

12

         
Shareholders' equity end of period 19,340 20,362 21,487  16
Revaluation account 4,209 5,083 7,340 14
Remeasurements of defined benefit plans -2,427 -1,651 -1,523 14
Adjusted shareholders' equity end of period* 15,173 16,923 17,661 14

* Adjusted shareholders' equity equals reported shareholders' equity after adjusting for revaluation reserves, remeasurement of defined benefit plans, non-controlling interests and share options not yet exercised.

 

Amounts in EUR million Low Average  High   # of estimates
Underlying earnings before tax                 461                489                515                           20
Fair value items             (172)             (102)                (42)                           20
Gains/losses on investments                (13)                  70                129                           20
Impairment charges                (57)                (29)                  (0)                           20
Other income                (75)                (15)                    5                           20
Run-off businesses                (14)                  (1)                    5                           20
Net income                228                321                463                           20
           
Operational Free Cash Flow excl. market impacts and one-time items                228                321                372                           15
Shareholders' equity end of period          15,467          18,046          18,873                           19
Adjusted shareholders' equity end of period*          13,258          15,017          15,690                           17

Underlying earnings before tax estimates

 

Amounts in EUR million Low Average High # of estimates
Full year 2017 1,913 2,000 2,085 15
Full year 2018 1,826 2,020 2,138 15
Full year 2019 1,865 2,065 2,267 15
Amounts in EUR million Low Average  High   # of estimates
Underlying earnings before tax                 461                489                515                           20
Fair value items             (172)             (102)                (42)                           20
Gains/losses on investments                (13)                  70                129                           20
Impairment charges                (57)                (29)                  (0)                           20
Other income                (75)                (15)                    5                           20
Run-off businesses                (14)                  (1)                    5                           20
Net income                228                321                463                           20
           
Operational Free Cash Flow excl. market impacts and one-time items                228                321                372                           15
Shareholders' equity end of period          15,467          18,046          18,873                           19
Adjusted shareholders' equity end of period*          13,258          15,017          15,690                           17
Adjusted shareholders' equity end of period*          13,258          15,017          15,690                           17
Adjusted shareholders' equity end of period*          13,258          15,017          15,690                           17
Underlying earnings before tax                 461                489                515                           20
Fair value items             (172)             (102)                (42)                           20
Gains/losses on investments                (13)                  70                129                           20
Impairment charges                (57)                (29)                  (0)                           20
Other income                (75)                (15)                    5                           20
Run-off businesses                (14)                  (1)                    5                           20
Net income                228                321                463                           20
           
Operational Free Cash Flow excl. market impacts and one-time items                228                321                372                           15
Shareholders' equity end of period          15,467          18,046          18,873                           19
Adjusted shareholders' equity end of period*          13,258          15,017          15,690                           17

 

Other

 

  Low Average High # of estimates
Solvency II ratio per quarter end 183% 187% 190%  13
Amounts in EUR million Low Average  High   # of estimates
Underlying earnings before tax                 461                489                515                           20
Fair value items             (172)             (102)                (42)                           20
Gains/losses on investments                (13)                  70                129                           20
Impairment charges                (57)                (29)                  (0)                           20
Other income                (75)                (15)                    5                           20
Run-off businesses                (14)                  (1)                    5                           20
Net income                228                321                463                           20
           
Operational Free Cash Flow excl. market impacts and one-time items                228                321                372                           15
Shareholders' equity end of period          15,467          18,046          18,873                           19
Adjusted shareholders' equity end of period*          13,258          15,017          15,690                           17
Adjusted shareholders' equity end of period*          13,258          15,017          15,690                           17
Adjusted shareholders' equity end of period*          13,258          15,017          15,690                           17

Please provide us with feedback on our website or ask us a question...

Feedback