This analyst consensus is based on the most recent estimates submitted to Aegon by various financial analysts.
Take a look at our Financial Calendar for dates of upcoming events, including our next half-yearly results.
Date of publication: July 31, 2018
1H 2018 estimates
| Amounts in EUR million unless otherwise stated |
Low | Median | High | # of estimates |
| Underlying earnings before tax | 958 | 1,001 | 1,136 | 20 |
| Fair value items | -214 | -55 | 151 | 19 |
| Gains/losses on investments | -13 | 91 | 172 | 20 |
| Impairment charges | -119 | -43 | 0 | 20 |
| Other income | -355 | -196 | 0 | 20 |
| Run-off businesses | -17 | 0 | 22 | 20 |
| Income before tax | 632 | 761 | 1,114 | 20 |
| Income tax | -379 | -175 | -114 | 19 |
| Net income | 445 | 595 | 856 | 20 |
| Shareholders' equity end of period | 19,523 | 20,457 | 21,138 | 16 |
| Revaluation account | 3,719 | 4,170 | 4,920 | 15 |
| Remeasurements of defined benefit plans | -1,670 | -1,669 | -1,262 | 13 |
| Adjusted shareholders' equity end of period* | 17,191 | 17,656 | 18,070 | 13 |
| 2018 interim dividend per share | 0.14 | 0.14 | 0.14 | 18 |
| Capital generation excl. market impacts and one-time items | 583 | 700 | 749 | 13 |
| Solvency II ratio per quarter end | 199% | 209% | 211% |
17 |
| Holding excess cash | 1,818 | 1,900 | 1,982 |
15 |
* Adjusted shareholders' equity equals reported shareholders' equity after adjusting for revaluation reserves, remeasurement of defined benefit plans, non-controlling interests and share options not yet exercised.
| Amounts in EUR million | Low | Average | High | # of estimates | |
| Underlying earnings before tax | 461 | 489 | 515 | 20 | |
| Fair value items | (172) | (102) | (42) | 20 | |
| Gains/losses on investments | (13) | 70 | 129 | 20 | |
| Impairment charges | (57) | (29) | (0) | 20 | |
| Other income | (75) | (15) | 5 | 20 | |
| Run-off businesses | (14) | (1) | 5 | 20 | |
| Net income | 228 | 321 | 463 | 20 | |
| Operational Free Cash Flow excl. market impacts and one-time items | 228 | 321 | 372 | 15 | |
| Shareholders' equity end of period | 15,467 | 18,046 | 18,873 | 19 | |
| Adjusted shareholders' equity end of period* | 13,258 | 15,017 | 15,690 | 17 |
Underlying earnings before tax estimates
| Amounts in EUR million | Low | Average | High | # of estimates |
| Full year 2018 | 1,978 | 2,069 | 2,245 | 15 |
| Full year 2018 | 1,987 | 2,174 | 2,349 | 15 |
| Full year 2019 | 2,036 | 2,233 | 2,476 | 15 |
| Amounts in EUR million | Low | Average | High | # of estimates | |
| Underlying earnings before tax | 461 | 489 | 515 | 20 | |
| Fair value items | (172) | (102) | (42) | 20 | |
| Gains/losses on investments | (13) | 70 | 129 | 20 | |
| Impairment charges | (57) | (29) | (0) | 20 | |
| Other income | (75) | (15) | 5 | 20 | |
| Run-off businesses | (14) | (1) | 5 | 20 | |
| Net income | 228 | 321 | 463 | 20 | |
| Operational Free Cash Flow excl. market impacts and one-time items | 228 | 321 | 372 | 15 | |
| Shareholders' equity end of period | 15,467 | 18,046 | 18,873 | 19 | |
| Adjusted shareholders' equity end of period* | 13,258 | 15,017 | 15,690 | 17 | |
| Adjusted shareholders' equity end of period* | 13,258 | 15,017 | 15,690 | 17 | |
| Adjusted shareholders' equity end of period* | 13,258 | 15,017 | 15,690 | 17 | |
| Underlying earnings before tax | 461 | 489 | 515 | 20 | |
| Fair value items | (172) | (102) | (42) | 20 | |
| Gains/losses on investments | (13) | 70 | 129 | 20 | |
| Impairment charges | (57) | (29) | (0) | 20 | |
| Other income | (75) | (15) | 5 | 20 | |
| Run-off businesses | (14) | (1) | 5 | 20 | |
| Net income | 228 | 321 | 463 | 20 | |
| Operational Free Cash Flow excl. market impacts and one-time items | 228 | 321 | 372 | 15 | |
| Shareholders' equity end of period | 15,467 | 18,046 | 18,873 | 19 | |
| Adjusted shareholders' equity end of period* | 13,258 | 15,017 | 15,690 | 17 |
